| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 14.9 | 1.1 | 4.5 | +298.0% | |
| Cash & short-term investments | 0.6 | 14.9 | 1.1 | 4.5 | +298.0% | |
| Receivables | 132.7 | 156.6 | 178.4 | 219.9 | +23.3% | |
| Inventory | 5.7 | 6.2 | 23.4 | 58.7 | +150.8% | |
| Total current assets | 172.0 | 235.3 | 212.8 | 320.1 | +50.4% | |
| Property, plant & equipment | 94.7 | 282.6 | 423.6 | 513.1 | +21.1% | |
| Total assets | 275.7 | 526.9 | 660.4 | 970.4 | +46.9% | |
| Payables | 60.2 | 70.7 | 104.1 | 123.4 | +18.5% | |
| Short-term debt | 45.7 | 113.5 | 138.7 | 97.4 | −29.8% | |
| Total current liabilities | 131.4 | 213.1 | 273.8 | 258.0 | −5.7% | |
| Long-term debt | 10.6 | 129.9 | 115.1 | 209.3 | +81.9% | |
| Total debt | 56.3 | 243.4 | 253.8 | 306.7 | +20.9% | |
| Net debt | 55.7 | 228.5 | 252.7 | 302.3 | +19.6% | |
| Total liabilities | 150.8 | 350.8 | 401.4 | 487.2 | +21.4% | |
| Total equity | 124.9 | 176.0 | 259.1 | 483.2 | +86.5% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.