| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.3 | 4.3 | 6.8 | 7.1 | 11.1 | 20.2 | 24.4 | +21.0% | |
| Cost of revenue | — | 4.0 | 6.3 | 6.5 | 10.0 | 18.1 | 21.7 | +19.9% | |
| Gross profit | 0.2 | 0.3 | 0.5 | 0.6 | 1.1 | 2.1 | 2.7 | +30.1% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | +19.5% | |
| Operating income | — | 0.2 | 0.4 | 0.5 | 0.9 | 1.9 | 2.5 | +30.8% | |
| Interest expense | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +2.4% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | — | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | — | 0.1 | 0.3 | 0.4 | 0.7 | 1.8 | 2.4 | +32.3% | |
| Income tax | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | +30.2% | |
| Net income | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 | 1.4 | 1.9 | +33.0% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.46 | 0.46 | 2.75 | 3.73 | 7.75 | 21.22 | 26.49 | +24.9% | |
| EPS, diluted (per share) | 0.46 | 0.46 | 2.75 | 3.73 | 7.75 | 21.22 | 26.49 | +24.9% | |
| EBITDA | 0.2 | 0.2 | 0.5 | 0.5 | 1.0 | 2.1 | 2.6 | +24.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | — | 72,096,000 | 72,096,000 | 72,096,000 | 72,096,000 | 66,048,000 | — | — | |
| Weighted average diluted shares (shares) | — | 72,096,000 | 72,096,000 | 72,096,000 | 72,096,000 | 66,048,000 | — | — | |
| Gross margin | 5.0% | 6.3% | 7.8% | 8.7% | 9.7% | 10.2% | 11.0% | +0.8 pts | |
| Operating margin | — | 3.8% | 5.9% | 6.6% | 7.8% | 9.6% | 10.3% | +0.8 pts | |
| Net margin | 0.8% | 0.8% | 2.9% | 3.8% | 5.0% | 6.9% | 7.6% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
