| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | +1361.4% | |
| Cash & short-term investments | — | 0.0 | 0.1 | 0.4 | 0.1 | 0.5 | +250.9% | |
| Receivables | — | 0.7 | 1.0 | 0.8 | 1.8 | 3.6 | +99.6% | |
| Inventory | — | 0.9 | 0.9 | 1.3 | 1.5 | 3.5 | +133.9% | |
| Total current assets | — | 1.6 | 2.0 | 2.6 | 3.5 | 7.8 | +122.2% | |
| Property, plant & equipment | — | 0.2 | 0.3 | 0.5 | 0.4 | 0.5 | +7.2% | |
| Goodwill & intangibles | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +17100.0% | |
| Long-term investments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 2.1 | 2.1 | 2.6 | 3.3 | 4.2 | 8.6 | +104.0% | |
| Payables | — | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | +67.0% | |
| Short-term debt | — | 1.0 | 1.2 | 1.6 | 2.1 | 2.0 | −7.1% | |
| Total current liabilities | — | 1.2 | 1.3 | 1.8 | 2.3 | 2.4 | +0.7% | |
| Long-term debt | — | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | −62.5% | |
| Total debt | 1.4 | 1.4 | 1.7 | 2.1 | 2.4 | 2.2 | −11.2% | |
| Net debt | — | 1.4 | 1.6 | 2.1 | 2.4 | 1.7 | −30.4% | |
| Deferred revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | — | 1.6 | 1.9 | 2.3 | 2.7 | 2.6 | −3.5% | |
| Total equity | — | 0.5 | 0.7 | 1.0 | 1.5 | 6.0 | +292.3% | |
| Retained earnings | — | 0.4 | 0.6 | 0.9 | 1.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.