| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.1 | 1.1 | 0.5 | −56.8% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.1 | 3.9 | 3.3 | −13.8% | |
| Receivables | — | 0.2 | 0.4 | 1.8 | 2.4 | 3.2 | +34.3% | |
| Inventory | — | 0.0 | 0.1 | 0.4 | 0.6 | 0.9 | +57.7% | |
| Total current assets | — | 0.3 | 0.5 | 2.5 | 7.2 | 8.1 | +12.5% | |
| Property, plant & equipment | — | 0.1 | 0.2 | 1.8 | 2.6 | 3.6 | +39.6% | |
| Goodwill & intangibles | — | — | — | — | 2.2 | 3.9 | +74.5% | |
| Long-term investments | — | — | — | — | 0.0 | 0.4 | +85680.1% | |
| Total assets | 0.6 | 0.6 | 1.3 | 6.4 | 0.1 | 16.0 | +10910.8% | |
| Payables | — | 0.1 | 0.1 | 1.1 | 0.0 | 2.3 | +29768.6% | |
| Short-term debt | — | 0.0 | 0.3 | 1.2 | 1.4 | 1.3 | −7.1% | |
| Total current liabilities | — | 0.1 | 0.5 | 2.5 | 2.4 | 4.2 | +76.2% | |
| Long-term debt | — | 0.1 | 0.3 | 1.4 | 1.6 | 1.9 | +20.0% | |
| Total debt | 0.1 | 0.1 | 0.6 | 2.6 | 3.1 | 3.4 | +8.7% | |
| Net debt | — | 0.1 | 0.6 | 2.4 | 0.0 | 3.0 | +12012.8% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 0.2 | 0.9 | 4.1 | 0.1 | 6.4 | +12508.6% | |
| Total equity | — | 0.4 | 0.5 | 2.0 | 7.9 | 9.3 | +18.7% | |
| Retained earnings | — | 0.0 | 0.1 | 0.4 | 0.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
