| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.4 | 2.1 | 3.8 | 6.3 | 6.9 | +9.3% | |
| Cost of revenue | โ | 0.1 | 0.2 | 1.6 | 0.0 | 2.5 | 4.1 | +63.6% | |
| Gross profit | 0.0 | 0.0 | 0.2 | 0.5 | 0.0 | 3.8 | 2.8 | โ26.5% | |
| Research & development | โ | โ | โ | โ | 0.1 | 0.0 | โ | โ | |
| Selling, general & administrative | โ | โ | โ | โ | 0.2 | 0.0 | โ | โ | |
| Selling & marketing | โ | โ | โ | โ | 0.1 | 0.0 | โ | โ | |
| Operating expenses | โ | 0.0 | 0.1 | 0.2 | 1.2 | 2.4 | 1.1 | โ54.7% | |
| Operating income | โ | 0.0 | 0.1 | 0.3 | 0.7 | 1.4 | 1.7 | +23.7% | |
| Interest expense | โ | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | +8.5% | |
| Interest income | โ | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | โ | |
| Other income / expense | โ | โ | โ | โ | (0.0) | 0.2 | โ | โ | |
| Pre-tax income | โ | 0.0 | 0.1 | 0.2 | 0.7 | 1.6 | 1.7 | +8.2% | |
| Income tax | โ | 0.0 | 0.0 | (0.1) | 0.0 | 0.4 | 0.4 | +9.8% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 1.2 | 1.3 | +9.5% | |
| Discontinued operations | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | โ | โ | โ | โ | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | 0.28 | 0.28 | 2.34 | 8.75 | 0.19 | 26.39 | 27.44 | +4.0% | |
| EPS, diluted (per share) | 0.28 | 0.28 | 2.34 | 8.75 | 0.19 | 26.39 | 27.37 | +3.7% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.4 | 1.1 | 2.2 | 2.0 | โ4.9% | |
| Depreciation & amortization | โ | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | โ | โ | |
| Weighted average shares (shares) | โ | 35,965,865 | 35,965,865 | 35,965,865 | 36,367,126 | 43,721,106 | โ | โ | |
| Weighted average diluted shares (shares) | โ | 35,965,865 | 35,965,865 | 35,965,865 | 36,367,126 | 43,721,106 | โ | โ | |
| Gross margin | 17.5% | 17.5% | 45.3% | 25.3% | 0.4% | 60.2% | 40.5% | โ19.7 pts | |
| Operating margin | โ | 8.1% | 31.0% | 14.5% | 19.0% | 21.7% | 24.5% | +2.8 pts | |
| Net margin | 7.0% | 7.0% | 23.9% | 14.7% | 0.2% | 18.2% | 18.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.