| INR billions | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 5.6 | 7.2 | 8.8 | 9.5 | +8.1% | |
| Cost of revenue | 2.5 | 3.4 | 3.7 | 3.5 | −5.3% | |
| Gross profit | 3.0 | 3.8 | 5.1 | 6.0 | +17.9% | |
| Research & development | — | — | 0.0 | — | — | |
| Selling, general & administrative | — | — | 2.1 | — | — | |
| Selling & marketing | — | — | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.1 | 2.1 | 2.6 | +23.0% | |
| Operating income | 2.2 | 2.7 | 3.0 | 3.4 | +14.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Other income / expense | — | — | 0.2 | — | — | |
| Pre-tax income | 2.2 | 2.5 | 3.2 | 3.6 | +11.5% | |
| Income tax | 0.5 | 0.7 | 0.8 | 0.9 | +13.7% | |
| Net income | 1.6 | 1.8 | 2.4 | 2.7 | +10.8% | |
| Discontinued operations | — | — | 0.0 | — | — | |
| Other net income adjustments | — | — | 0.0 | — | — | |
| EPS, basic (per share) | 824.50 | 78.59 | 104.27 | 115.54 | +10.8% | |
| EPS, diluted (per share) | 824.50 | 78.59 | 104.27 | 115.54 | +10.8% | |
| EBITDA | 2.2 | 2.7 | 3.3 | 3.6 | +7.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 2,000,000 | 23,030,622 | 23,027,000 | — | — | |
| Weighted average diluted shares (shares) | 2,000,000 | 23,030,622 | 23,027,000 | — | — | |
| Gross margin | 54.8% | 52.5% | 57.8% | 63.0% | +5.2 pts | |
| Operating margin | 39.1% | 37.3% | 33.8% | 35.8% | +1.9 pts | |
| Net margin | 29.7% | 25.0% | 27.3% | 28.0% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
