| INR billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Net income | — | — | 2.4 | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | +160.0% | |
| Stock-based compensation | — | — | 0.0 | — | |
| Change in working capital | (2.1) | 3.2 | (0.5) | −117.0% | |
| Operating cash flow | 0.0 | 4.5 | 1.9 | −58.3% | |
| Capital expenditure | (0.0) | (0.1) | (0.1) | +23.2% | |
| Acquisitions | — | — | 0.0 | — | |
| Investing cash flow | — | — | (0.1) | — | |
| Dividends paid | 0.0 | (1.2) | (1.3) | −10.0% | |
| Share buybacks | — | — | 0.0 | — | |
| Debt issued / repaid | — | — | 0.0 | — | |
| Financing cash flow | — | — | (1.3) | — | |
| Free cash flow | (0.0) | 4.4 | 1.8 | −59.1% | |
| Net change in cash | — | — | 0.5 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.