| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 21.6 | 22.0 | 22.6 | 29.5 | 61.2 | 60.5 | −1.1% | |
| Change in working capital | — | 14.4 | (108.7) | 194.8 | 94.3 | (76.6) | (113.4) | −48.0% | |
| Operating cash flow | — | 64.3 | (36.2) | 197.7 | 227.6 | 184.8 | 177.4 | −4.0% | |
| Capital expenditure | — | (5.3) | (6.7) | (227.2) | (445.4) | (401.3) | (400.3) | +0.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | (10.4) | (10.4) | +0.0% | |
| Free cash flow | 58.9 | 58.9 | (43.0) | (29.5) | (217.8) | (36.5) | (42.9) | −17.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.