| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.5 | 0.5 | 0.9 | 1.4 | 1.5 | +9.8% | |
| Cost of revenue | — | 0.3 | 0.4 | 0.5 | 0.6 | 0.9 | 1.3 | +46.0% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 0.2 | −55.4% | |
| Operating expenses | — | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | — | — | |
| Operating income | — | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | +9.9% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.1% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | +10.0% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.3% | |
| Net income | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.2 | 0.2 | +10.3% | |
| EPS, basic (per share) | 3.37 | 3.37 | 4.37 | (1.88) | 13.16 | 17.18 | 18.90 | +10.0% | |
| EPS, diluted (per share) | 3.37 | 3.37 | 4.37 | (1.88) | 13.16 | 17.18 | 18.90 | +10.0% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.3 | +7.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −1.1% | |
| Weighted average shares (shares) | — | 10,607,663 | 10,607,663 | 10,406,663 | 9,040,058 | 10,538,872 | — | — | |
| Weighted average diluted shares (shares) | — | 10,607,663 | 10,607,663 | 10,406,663 | 9,040,058 | 10,538,872 | — | — | |
| Gross margin | 23.9% | 23.9% | 26.4% | 14.9% | 34.2% | 35.7% | 14.5% | −21.2 pts | |
| Operating margin | — | 12.4% | 13.4% | 1.7% | 13.4% | 14.5% | 14.5% | +0.0 pts | |
| Net margin | 8.8% | 8.8% | 9.5% | −3.6% | 13.9% | 13.1% | 13.2% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
