| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | 11.6 | 20.2 | 25.8 | +27.4% | |
| Change in working capital | — | (36.9) | (449.8) | (348.9) | 534.3 | +253.1% | |
| Operating cash flow | — | (36.9) | (283.4) | 142.0 | 581.1 | +309.2% | |
| Capital expenditure | — | 0.0 | (125.0) | (176.5) | (115.6) | +34.5% | |
| Dividends paid | — | 0.0 | 0.0 | (36.4) | — | — | |
| Free cash flow | (36.9) | (36.9) | (408.5) | (27.3) | 465.5 | +1803.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.