| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.8 | 2.1 | 1.2 | −42.4% | |
| Cost of revenue | — | 0.0 | 0.6 | 1.5 | 1.2 | −20.5% | |
| Gross profit | 0.0 | 0.0 | 0.2 | 0.7 | 0.1 | −91.3% | |
| Research & development | — | — | — | 0.0 | — | — | |
| Operating expenses | — | — | 0.0 | 0.1 | 0.0 | −80.9% | |
| Operating income | — | 0.0 | 0.2 | 0.6 | 0.0 | −92.2% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +120.4% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | — | (0.0) | 0.2 | 0.6 | 0.0 | −96.2% | |
| Income tax | — | 0.0 | 0.1 | 0.1 | 0.0 | −95.0% | |
| Net income | (0.0) | (0.0) | 0.2 | 0.5 | 0.0 | −96.5% | |
| EPS, basic (per share) | (0.07) | (0.07) | 11.41 | 25.86 | 0.91 | −96.5% | |
| EPS, diluted (per share) | (0.07) | (0.07) | 11.41 | 25.86 | 0.91 | −96.5% | |
| EBITDA | 0.0 | 0.0 | 0.2 | 0.6 | 0.1 | −88.4% | |
| Depreciation & amortization | — | — | 0.0 | 0.0 | 0.0 | +27.4% | |
| Weighted average shares (shares) | — | 18,455,000 | 13,556,000 | 18,182,000 | — | — | |
| Weighted average diluted shares (shares) | — | 18,455,000 | 13,556,000 | 18,182,000 | — | — | |
| Gross margin | — | — | 28.5% | 31.0% | 4.7% | −26.3 pts | |
| Operating margin | — | — | 27.5% | 28.4% | 3.8% | −24.5 pts | |
| Net margin | — | — | 19.3% | 22.0% | 1.3% | −20.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
