| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.7 | 1.2 | 0.4 | 1.0 | +181.9% | |
| Cash & short-term investments | — | 0.7 | 4.7 | 0.7 | 7.6 | +911.6% | |
| Receivables | — | 6.8 | 7.1 | 5.4 | 6.1 | +13.0% | |
| Inventory | — | 0.1 | 0.3 | 0.3 | 0.4 | +14.1% | |
| Total current assets | — | 7.9 | 12.5 | 43.0 | 14.7 | −65.9% | |
| Property, plant & equipment | — | 175.6 | 258.6 | 378.0 | 533.9 | +41.2% | |
| Goodwill & intangibles | — | — | — | 0.0 | 0.0 | — | |
| Long-term investments | — | — | — | 32.0 | 1.0 | −96.9% | |
| Total assets | 188.2 | 188.2 | 282.2 | 454.2 | 603.8 | +32.9% | |
| Payables | — | 1.0 | 0.6 | 0.9 | 1.5 | +71.2% | |
| Short-term debt | — | 2.1 | 7.1 | 6.7 | 6.2 | −7.5% | |
| Total current liabilities | — | 48.4 | 46.7 | 46.7 | 62.1 | +32.8% | |
| Long-term debt | — | 59.3 | 131.4 | 173.0 | 286.4 | +65.5% | |
| Total debt | 61.4 | 61.4 | 138.6 | 194.4 | 317.2 | +63.1% | |
| Net debt | — | 60.6 | 133.8 | 194.0 | 316.1 | +62.9% | |
| Deferred revenue | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 122.3 | 200.8 | 268.9 | 411.9 | +53.2% | |
| Total equity | — | 48.9 | 62.3 | 184.4 | 189.7 | +2.8% | |
| Retained earnings | — | 0.0 | 5.1 | 9.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
