| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.6 | 19.6 | 22.1 | 28.6 | 32.9 | +14.9% | |
| Cost of revenue | — | 0.6 | 8.1 | 9.8 | 0.0 | 16.5 | — | |
| Gross profit | 1.0 | 1.0 | 11.5 | 12.3 | 28.6 | 16.4 | −42.7% | |
| Research & development | — | — | 0.0 | 0.1 | 0.0 | — | — | |
| Selling, general & administrative | — | — | — | 0.3 | 0.0 | — | — | |
| Selling & marketing | — | — | — | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.1 | 0.4 | 0.7 | 14.9 | — | — | |
| Operating income | — | 1.0 | 11.1 | 11.6 | 13.7 | 16.4 | +19.4% | |
| Interest expense | — | 0.5 | 6.9 | 7.6 | 8.9 | 10.2 | +14.5% | |
| Interest income | — | 0.0 | 0.4 | 2.1 | 0.0 | 0.3 | — | |
| Other income / expense | — | — | — | (5.1) | (6.9) | — | — | |
| Pre-tax income | — | 0.5 | 4.9 | 6.5 | 6.8 | 7.7 | +13.1% | |
| Income tax | — | (1.2) | 1.4 | 1.8 | 1.6 | 1.7 | +4.3% | |
| Net income | 1.7 | 1.7 | 3.4 | 4.8 | 5.2 | 6.1 | +16.1% | |
| Discontinued operations | — | — | — | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | — | — | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.23 | 0.23 | 0.72 | 0.67 | 0.62 | 0.72 | +15.9% | |
| EPS, diluted (per share) | 0.23 | 0.23 | 0.72 | 0.67 | 0.62 | 0.72 | +15.9% | |
| EBITDA | 1.5 | 1.5 | 17.5 | 21.7 | 26.7 | 28.6 | +7.1% | |
| Depreciation & amortization | — | 0.5 | 6.4 | 7.6 | 11.0 | — | — | |
| Weighted average shares (shares) | — | 7,500,000,000 | 4,730,539,997 | 7,046,547,000 | 8,429,032,000 | — | — | |
| Weighted average diluted shares (shares) | — | 7,500,000,000 | 4,730,539,997 | 7,046,547,000 | 8,429,032,000 | — | — | |
| Gross margin | 62.4% | 62.4% | 58.8% | 55.9% | 100.0% | 49.9% | −50.1 pts | |
| Operating margin | — | 58.7% | 56.7% | 52.5% | 48.0% | 49.9% | +1.9 pts | |
| Net margin | 103.9% | 103.9% | 17.5% | 21.5% | 18.3% | 18.5% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
