Markets › India › NSE › KRN

KRN Heat Exchanger and Refrigeration Ltd

NSE:KRNIndustrialsNSE:NIFTY_MICROCAP250NSE:NIFTY_TOTAL_MKT

₹1,110.10−2.59%At closeAt close · Mon 19 Oct · ≈ AED 42.83 · Market cap $785.18M · Next earnings Wed 2 Dec

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	0.8	1.6	2.5	3.1	4.3	6.0	7.4	+22.8%
Cost of revenue	0.7	1.3	1.8	2.3	3.3	4.1	5.7	+39.2%
Gross profit	0.1	0.3	0.6	0.8	1.0	1.9	1.6	−13.0%
Research & development	—	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	—	0.0	0.0	0.1	0.1	0.0	—	—
Selling & marketing	—	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.0	0.1	0.2	0.2	0.3	0.9	0.4	−54.6%
Operating income	0.0	0.2	0.5	0.6	0.7	0.9	1.2	+29.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.1	0.1	+39.8%
Interest income	0.0	0.0	0.0	0.0	0.1	0.0	0.0	—
Other income / expense	—	(0.0)	(0.0)	0.0	0.1	0.0	—	—
Pre-tax income	0.0	0.1	0.5	0.6	0.7	1.0	1.2	+24.5%
Income tax	0.0	0.0	0.1	0.2	0.2	0.2	0.3	+16.6%
Net income	0.0	0.1	0.3	0.4	0.5	0.8	1.0	+26.8%
Discontinued operations	—	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	—	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	0.53	2.27	6.93	8.45	9.75	12.30	15.33	+24.6%
EPS, diluted (per share)	0.53	2.27	6.93	8.45	9.75	12.30	15.33	+24.6%
EBITDA	0.1	0.2	0.5	0.6	0.8	1.2	1.4	+17.4%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.2	—	—
Weighted average shares (shares)	46,136,600	46,613,600	46,613,600	46,613,600	54,229,967	62,168,618	—	—
Weighted average diluted shares (shares)	46,136,600	46,613,600	46,613,600	46,613,600	54,229,967	62,168,618	—	—
Gross margin	8.2%	16.8%	25.7%	26.0%	23.6%	31.4%	22.2%	−9.1 pts
Operating margin	4.9%	9.7%	19.1%	18.1%	15.8%	15.6%	16.4%	+0.8 pts
Net margin	3.3%	6.8%	13.1%	12.8%	12.3%	12.7%	13.2%	+0.4 pts