| INR billions | FY2020 | FY2020 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.1 | 0.1 | −2.7% | |
| Cash & short-term investments | — | 0.1 | 1.5 | 0.5 | −68.8% | |
| Receivables | — | 0.2 | 1.0 | 1.7 | +77.4% | |
| Inventory | — | 0.1 | 1.0 | 2.7 | +184.7% | |
| Total current assets | — | 0.3 | 4.3 | 5.8 | +37.0% | |
| Property, plant & equipment | — | 0.2 | 1.7 | 3.5 | +107.3% | |
| Goodwill & intangibles | — | — | 0.0 | 0.0 | — | |
| Long-term investments | — | — | 0.0 | 0.0 | — | |
| Total assets | 0.5 | 0.5 | 6.0 | 9.3 | +56.6% | |
| Payables | — | 0.2 | 0.6 | 1.6 | +186.0% | |
| Short-term debt | — | 0.1 | 0.3 | 1.9 | +483.9% | |
| Total current liabilities | — | 0.3 | 0.9 | 3.6 | +278.1% | |
| Long-term debt | — | 0.1 | 0.0 | 0.0 | −84.9% | |
| Total debt | 0.2 | 0.2 | 0.3 | 1.9 | +459.7% | |
| Net debt | — | 0.1 | 0.2 | 1.8 | +664.2% | |
| Deferred revenue | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 0.4 | 1.0 | 3.6 | +270.9% | |
| Total equity | — | 0.1 | 5.0 | 5.7 | +15.1% | |
| Retained earnings | — | 0.1 | 1.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.