KPI Green Energy Limited

NSE:KPIGLOBALUtilities

——At close · Market cap —

KPIGLOBAL · Income statement · TradingHolo

INR billions	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	YoY
Revenue	0.3	0.3	0.6	1.0	2.3	6.4	+180.0%
Cost of revenue	0.1	0.2	0.4	0.5	1.3	4.4	+250.8%
Gross profit	0.2	0.2	0.2	0.5	1.0	2.0	+94.6%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Selling, general & administrative	0.0	0.1	0.1	0.0	0.1	0.1	+47.8%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	0.1	0.1	0.1	0.1	0.1	0.1	+0.9%
Operating income	0.2	0.1	0.1	0.5	0.9	1.9	+108.1%
Interest expense	0.0	0.0	0.1	0.3	0.4	0.5	+26.6%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	+114.4%
Other income / expense	(0.0)	0.0	0.0	(0.2)	(0.3)	(0.5)	−50.4%
Pre-tax income	0.1	0.1	0.1	0.2	0.6	1.4	+139.0%
Income tax	0.0	0.0	0.1	0.1	0.2	0.3	+100.1%
Net income	0.1	0.1	0.1	0.1	0.4	1.1	+153.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	6.31	2.12	1.19	7.92	27.57	20.23	−26.6%
EPS, diluted (per share)	6.31	2.12	1.19	7.92	27.57	20.23	−26.6%
EBITDA	0.2	0.2	0.3	0.6	1.1	2.1	+92.3%
Depreciation & amortization	0.0	0.0	0.1	0.1	0.1	0.2	+60.9%
Weighted average shares (shares)	18,067,000	42,030,312	54,201,054	18,113,253	15,687,733	54,201,054	+245.5%
Weighted average diluted shares (shares)	18,067,000	42,030,312	54,201,054	18,113,253	15,687,733	54,201,054	+245.5%
Gross margin	77.2%	47.7%	29.7%	50.7%	45.3%	31.5%	−13.8 pts
Operating margin	48.3%	32.1%	15.5%	44.0%	39.6%	29.5%	−10.2 pts
Net margin	36.2%	26.0%	10.9%	14.0%	18.8%	17.0%	−1.8 pts

INR billionsUpdated 30 Jun 2023 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.