| INR billions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 1.1 | +153.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | +60.9% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.1) | (0.3) | 0.2 | (0.7) | (0.1) | (0.4) | −642.6% | |
| Operating cash flow | 0.1 | (0.2) | 0.4 | (0.3) | 0.7 | 1.2 | +72.9% | |
| Capital expenditure | (0.3) | (0.2) | (1.2) | (0.6) | (1.9) | (3.1) | −63.6% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Investing cash flow | (0.3) | (0.2) | (1.2) | (0.6) | (1.9) | (3.1) | −63.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | −203.2% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.2 | 0.3 | 0.9 | 1.0 | 1.3 | 2.2 | +74.8% | |
| Free cash flow | (0.2) | (0.3) | (0.8) | (0.9) | (1.2) | (2.0) | −58.6% | |
| Net change in cash | 0.0 | 0.0 | (0.0) | 0.2 | 0.0 | 0.3 | +575.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.