| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 3.9 | 240.0 | 19.6 | 633.4 | 1,166.0 | +84.1% | |
| Cost of revenue | 0.0 | 1.0 | 234.8 | 20.5 | 546.1 | 916.0 | +67.7% | |
| Gross profit | 0.0 | 2.8 | 5.2 | (0.9) | 87.4 | 250.0 | +186.1% | |
| Operating expenses | 0.9 | 0.9 | 2.5 | 3.0 | 16.2 | 117.8 | +628.4% | |
| Operating income | (0.9) | 1.9 | 2.7 | (3.9) | 71.2 | 132.2 | +85.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 7.5 | +119.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.4) | 1.8 | 2.8 | 6.1 | 81.4 | 135.0 | +65.9% | |
| Income tax | 0.0 | 0.0 | 0.4 | (0.0) | 30.8 | 50.5 | +64.0% | |
| Net income | (0.4) | 1.8 | 2.4 | 6.1 | 29.9 | 42.5 | +42.3% | |
| EPS, basic (per share) | (0.09) | 0.36 | 0.47 | 0.10 | 5.15 | 2.25 | −56.4% | |
| EPS, diluted (per share) | (0.09) | 0.36 | 0.47 | 0.10 | 2.94 | 1.39 | −52.9% | |
| EBITDA | (0.9) | 1.9 | 2.7 | (3.8) | 81.9 | 151.8 | +85.4% | |
| Depreciation & amortization | — | — | — | 0.1 | 10.7 | — | — | |
| Weighted average shares (shares) | 5,010,500 | 5,010,500 | 5,010,500 | 58,010,500 | 5,801,050 | — | — | |
| Weighted average diluted shares (shares) | 5,010,500 | 5,010,500 | 5,010,500 | 58,010,500 | 10,151,050 | — | — | |
| Gross margin | — | 73.2% | 2.2% | −4.6% | 13.8% | 21.4% | +7.6 pts | |
| Operating margin | — | 48.7% | 1.1% | −19.9% | 11.2% | 11.3% | +0.1 pts | |
| Net margin | — | 47.1% | 1.0% | 31.0% | 4.7% | 3.6% | −1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
