| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | 0.1 | 10.7 | +13381.0% | |
| Change in working capital | 0.1 | (2.1) | (2.2) | (0.7) | (23.0) | −3091.4% | |
| Operating cash flow | (0.4) | (0.3) | 0.5 | 5.0 | 29.5 | +486.2% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (0.2) | (13.8) | −6098.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.4) | (0.3) | 0.5 | 4.8 | 15.7 | +227.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.