Markets › India › NSE › JUSTDIAL

Just Dial Ltd

NSE:JUSTDIALCommunication ServicesNSE:NIFTY_MICROCAP250NSE:NIFTY_TOTAL_MKT

₹731.75+2.59%At closeAt close · Mon 19 Oct · ≈ AED 28.23 · Market cap $636.58M · Next earnings Mon 19 Oct

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Net income	2.5	0.8	1.6	3.6	5.8	5.0	−14.9%
Depreciation & amortization	0.4	0.3	0.3	0.5	0.5	0.5	−4.8%
Stock-based compensation	0.4	0.2	0.1	(0.0)	0.0	0.0	−100.0%
Change in working capital	(0.0)	0.2	1.0	0.7	0.5	0.1	−83.9%
Operating cash flow	1.4	0.4	1.8	2.6	3.1	3.1	+0.8%
Capital expenditure	(0.0)	(0.1)	(5.0)	(0.1)	(0.1)	(0.0)	+19.7%
Acquisitions	(1.5)	21.9	0.5	0.0	0.0	0.0	−27.3%
Investing cash flow	1.7	(21.9)	(1.6)	(2.3)	(2.9)	(2.9)	+0.8%
Dividends paid	0.0	0.0	0.0	0.0	0.0	0.0	—
Share buybacks	(2.7)	0.0	0.0	0.0	0.0	0.0	—
Debt issued / repaid	(0.2)	(0.2)	(0.2)	(0.3)	(0.3)	0.0	+100.0%
Financing cash flow	(2.9)	21.1	(0.2)	(0.3)	(0.3)	(0.3)	−3.2%
Free cash flow	1.4	0.2	12.9	2.5	3.1	3.1	+1.1%
Net change in cash	0.2	(0.4)	(0.1)	0.0	(0.1)	2.0	+2788.8%