| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.2 | 0.2 | 0.2 | 3.1 | 2.1 | −32.7% | |
| Cash & short-term investments | 0.6 | 34.9 | 40.8 | 46.3 | 52.8 | 58.5 | +10.9% | |
| Receivables | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | −56.3% | |
| Inventory | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.2 | 35.4 | 41.2 | 46.9 | 53.5 | 59.1 | +10.5% | |
| Property, plant & equipment | 1.4 | 1.3 | 1.5 | 1.2 | 1.3 | 1.0 | −17.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.0 | −72.1% | |
| Long-term investments | 15.1 | 3.3 | (40.5) | 0.1 | 0.1 | 0.1 | +5.0% | |
| Total assets | 17.9 | 40.3 | 43.4 | 48.6 | 55.2 | 60.4 | +9.5% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | +13.5% | |
| Short-term debt | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 4.1 | 4.2 | 5.3 | 6.1 | 6.5 | 6.7 | +1.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.6 | 0.6 | 0.7 | 0.9 | 1.0 | 0.8 | −15.4% | |
| Net debt | 0.0 | 0.3 | 0.5 | 0.7 | (2.1) | (1.2) | +41.0% | |
| Deferred revenue | 2.8 | 2.8 | 3.8 | 4.5 | 0.0 | 0.0 | — | |
| Total liabilities | 5.2 | 5.5 | 6.7 | 8.4 | 9.1 | 9.4 | +2.6% | |
| Total equity | 12.6 | 34.9 | 36.7 | 40.2 | 46.1 | 51.1 | +10.9% | |
| Retained earnings | 11.0 | 11.7 | 13.4 | 17.0 | 22.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
