| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | +63.9% | |
| Change in working capital | 0.0 | 0.0 | (0.2) | (0.3) | (0.3) | (0.3) | +1.2% | |
| Operating cash flow | 0.2 | 0.2 | 0.2 | 0.4 | 0.9 | 2.6 | +192.0% | |
| Capital expenditure | (0.1) | (0.2) | (0.4) | (0.2) | (0.4) | (0.3) | +19.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | (0.1) | −31.6% | |
| Free cash flow | 0.1 | (0.1) | (0.2) | 0.2 | 0.5 | 2.2 | +390.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.