| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.3 | 0.6 | 0.2 | 0.2 | −28.7% | |
| Cash & short-term investments | 0.1 | 0.0 | 0.4 | 0.7 | 0.3 | 2.3 | +798.6% | |
| Receivables | 0.0 | 0.1 | 0.2 | 0.4 | 0.9 | 0.7 | −18.9% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +80.3% | |
| Total current assets | 0.3 | 0.2 | 0.8 | 1.4 | 1.3 | 3.4 | +152.5% | |
| Property, plant & equipment | 0.2 | 0.4 | 0.7 | 0.7 | 2.0 | 2.3 | +14.8% | |
| Total assets | 0.5 | 0.6 | 1.5 | 2.2 | 4.5 | 7.0 | +58.2% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | +47.0% | |
| Short-term debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.3 | +0.5% | |
| Total current liabilities | 0.2 | 0.2 | 0.2 | 0.3 | 0.7 | 1.0 | +43.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.0 | +11.9% | |
| Total debt | 0.1 | 0.1 | 0.0 | 0.0 | 1.2 | 1.3 | +8.9% | |
| Net debt | 0.0 | 0.0 | (0.4) | (0.7) | 0.9 | (1.1) | −217.5% | |
| Total liabilities | 0.3 | 0.3 | 0.3 | 0.3 | 1.9 | 2.4 | +25.8% | |
| Total equity | 0.2 | 0.4 | 1.3 | 1.9 | 2.6 | 4.7 | +82.2% | |
| Retained earnings | 0.2 | 0.2 | 0.6 | 1.1 | 1.8 | 3.9 | +117.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.