| INR billions | FY2023 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | — | — | 8.8 | 11.2 | +27.0% | |
| Depreciation & amortization | — | 2.0 | 4.0 | 4.2 | +3.5% | |
| Stock-based compensation | — | — | 0.0 | 0.0 | +307.7% | |
| Change in working capital | — | 1.4 | (2.0) | 0.4 | +121.8% | |
| Operating cash flow | — | 6.7 | 8.0 | 11.1 | +38.5% | |
| Capital expenditure | — | (6.7) | (3.9) | (4.1) | −6.3% | |
| Acquisitions | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | (22.0) | (11.7) | +46.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | 0.0 | 0.0 | — | |
| Financing cash flow | — | — | 14.3 | 0.2 | −98.7% | |
| Free cash flow | 0.0 | 0.0 | 4.2 | 7.0 | +68.5% | |
| Net change in cash | — | — | 0.3 | (0.5) | −255.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.