| INR billions | FY2023 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.5 | 0.8 | 0.4 | −55.3% | |
| Cash & short-term investments | — | 2.7 | 18.3 | 15.9 | −12.9% | |
| Receivables | — | 1.7 | 2.8 | 2.3 | −17.7% | |
| Inventory | — | 10.5 | 12.4 | 12.4 | −0.1% | |
| Total current assets | — | 15.5 | 34.6 | 32.6 | −5.7% | |
| Property, plant & equipment | — | 82.8 | 83.8 | 82.6 | −1.4% | |
| Goodwill & intangibles | — | — | 0.3 | 0.3 | −0.5% | |
| Long-term investments | — | — | 0.0 | 16.6 | — | |
| Total assets | 101.9 | 101.9 | 124.8 | 134.8 | +8.1% | |
| Payables | — | 4.3 | 4.2 | 4.3 | +1.0% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | — | 9.8 | 11.6 | 11.8 | +1.5% | |
| Long-term debt | — | 0.7 | 0.0 | 0.0 | — | |
| Total debt | 0.7 | 0.7 | 0.7 | 0.7 | +1.2% | |
| Net debt | — | (2.0) | (0.1) | 0.4 | +820.5% | |
| Deferred revenue | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 16.6 | 17.5 | 17.9 | +2.2% | |
| Total equity | — | 85.0 | 106.9 | 116.6 | +9.0% | |
| Retained earnings | — | 89.1 | 2.9 | 10.9 | +278.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.