| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.7 | 0.0 | 3.2 | 32.9 | 47.0 | +42.8% | |
| Change in working capital | — | (6.1) | 0.1 | (6.5) | (3.5) | (218.0) | −6067.8% | |
| Operating cash flow | — | 0.0 | 0.0 | 11.5 | 130.7 | (49.3) | −137.7% | |
| Capital expenditure | — | 0.0 | 0.0 | 0.0 | (182.5) | (944.2) | −417.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.0 | 0.0 | 0.0 | 19.5 | 19.5 | (157.4) | −905.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.