| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 47.7 | 402.4 | 820.1 | 1,010.4 | +23.2% | |
| Cost of revenue | — | 5.7 | 0.0 | 17.8 | 162.9 | 285.6 | 340.8 | +19.3% | |
| Gross profit | (5.7) | (5.7) | 0.0 | 30.0 | 239.5 | 534.5 | 669.6 | +25.3% | |
| Research & development | — | — | — | — | 0.0 | — | — | — | |
| Operating expenses | — | 0.8 | 0.1 | 13.6 | 107.0 | 310.9 | 454.4 | +46.1% | |
| Operating income | — | (6.5) | (0.1) | 16.3 | 132.6 | 223.5 | 215.2 | −3.7% | |
| Interest expense | — | 0.0 | 0.0 | 0.7 | 6.5 | 18.8 | 23.6 | +25.8% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 1.2 | 8.2 | 0.0 | −100.0% | |
| Pre-tax income | — | 1.4 | (0.1) | 22.7 | 127.7 | 212.3 | 207.1 | −2.5% | |
| Income tax | — | 0.4 | 0.0 | 5.5 | 32.7 | 44.2 | 39.8 | −10.0% | |
| Net income | 1.0 | 1.0 | (0.1) | 17.1 | 94.1 | 155.0 | 158.3 | +2.2% | |
| EPS, basic (per share) | 0.01 | 0.01 | (0.00) | 0.22 | 1.19 | 2.49 | 2.01 | −19.2% | |
| EPS, diluted (per share) | 0.01 | 0.01 | (0.00) | 0.22 | 1.19 | 2.49 | 2.01 | −19.2% | |
| EBITDA | (0.8) | (0.8) | (0.1) | 19.5 | 165.5 | 270.5 | 266.9 | −1.3% | |
| Depreciation & amortization | — | 5.7 | 0.0 | 3.2 | 32.9 | 47.0 | — | — | |
| Weighted average shares (shares) | — | 78,843,250 | 78,843,250 | 78,843,250 | 78,843,250 | 62,328,086 | — | — | |
| Weighted average diluted shares (shares) | — | 78,843,250 | 78,843,250 | 78,843,250 | 78,843,250 | 62,328,086 | — | — | |
| Gross margin | — | — | — | 62.8% | 59.5% | 65.2% | 66.3% | +1.1 pts | |
| Operating margin | — | — | — | 34.2% | 32.9% | 27.3% | 21.3% | −6.0 pts | |
| Net margin | — | — | — | 35.9% | 23.4% | 18.9% | 15.7% | −3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
