| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.1 | 0.1 | 2.6 | 3.2 | 5.7 | +80.8% | |
| Change in working capital | — | (8.3) | (9.5) | (135.0) | (380.9) | (279.3) | +26.7% | |
| Operating cash flow | — | 4.3 | 24.1 | 4.6 | (4.4) | 320.8 | +7350.6% | |
| Capital expenditure | — | 0.0 | 0.0 | (54.0) | (5.6) | (22.4) | −297.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 4.3 | 4.3 | 24.1 | (49.5) | (10.1) | 298.3 | +3062.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.