| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.3 | 0.3 | 1.1 | 1.9 | 3.2 | +64.3% | |
| Cost of revenue | — | 0.3 | 0.3 | 0.9 | 1.5 | 2.4 | +59.6% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.8 | +80.3% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +149.8% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.4 | 0.7 | +73.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +56.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +348.8% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.4 | 0.8 | +107.5% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +90.2% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.6 | +113.9% | |
| EPS, basic (per share) | 0.58 | 0.58 | 1.99 | 10.72 | 24.65 | 38.76 | +57.2% | |
| EPS, diluted (per share) | 0.58 | 0.58 | 1.99 | 10.72 | 24.65 | 38.76 | +57.2% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.7 | +73.6% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +80.8% | |
| Weighted average shares (shares) | — | 17,303,751 | 17,303,751 | 10,381,477 | 11,523,303 | 15,680,710 | +36.1% | |
| Weighted average diluted shares (shares) | — | 17,303,751 | 17,303,751 | 10,381,477 | 11,523,303 | 15,680,710 | +36.1% | |
| Gross margin | 4.7% | 4.7% | 16.4% | 15.2% | 22.5% | 24.7% | +2.2 pts | |
| Operating margin | — | 4.3% | 13.6% | 13.7% | 20.5% | 21.7% | +1.2 pts | |
| Net margin | 3.7% | 3.7% | 10.1% | 10.5% | 14.7% | 19.1% | +4.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.