| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 250.9 | 273.6 | 275.8 | 246.5 | 241.3 | −2.1% | |
| Change in working capital | — | 7.7 | (47.2) | (0.9) | (94.7) | (70.1) | +25.9% | |
| Operating cash flow | — | 623.2 | 560.8 | 549.8 | 617.8 | 650.6 | +5.3% | |
| Capital expenditure | — | (159.0) | (146.1) | (156.7) | (178.2) | (690.3) | −287.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 464.1 | 464.1 | 414.7 | 526.6 | 576.8 | 82.7 | −85.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.