| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.2 | 0.0 | 0.2 | 0.6 | +320.1% | |
| Cash & short-term investments | — | 0.1 | 0.2 | 0.0 | 0.3 | 1.5 | +329.9% | |
| Receivables | — | 0.4 | 0.5 | 0.5 | 0.5 | 0.8 | +43.1% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 0.6 | 0.7 | 0.7 | 1.1 | 2.6 | +127.6% | |
| Property, plant & equipment | — | 2.3 | 2.3 | 2.1 | 0.2 | 0.7 | +336.6% | |
| Total assets | 4.2 | 4.2 | 4.4 | 4.8 | 4.8 | 6.9 | +44.1% | |
| Payables | — | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | +138.5% | |
| Short-term debt | — | 0.6 | 0.6 | 0.3 | 0.3 | 0.0 | −93.9% | |
| Total current liabilities | — | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | +0.4% | |
| Long-term debt | — | 0.7 | 0.7 | 0.5 | 0.1 | 0.0 | −23.2% | |
| Total debt | 1.3 | 1.3 | 1.2 | 0.8 | 0.4 | 0.1 | −81.3% | |
| Net debt | — | 1.2 | 1.0 | 0.7 | 0.0 | (1.4) | −12253.8% | |
| Total liabilities | — | 1.7 | 1.6 | 1.8 | 1.1 | 1.1 | +3.0% | |
| Total equity | — | 2.6 | 2.8 | 3.0 | 3.7 | 5.8 | +55.8% | |
| Retained earnings | — | 2.3 | 2.6 | 2.7 | 2.7 | 3.2 | +16.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.