| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 0.3 | 0.9 | 2.1 | +123.5% | |
| Change in working capital | — | 0.5 | (5.8) | (168.5) | (270.4) | −60.5% | |
| Operating cash flow | — | 1.5 | 4.4 | (116.7) | (143.9) | −23.3% | |
| Capital expenditure | — | (0.5) | (0.3) | (5.0) | (62.6) | −1155.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 1.0 | 1.0 | 4.1 | (121.7) | (206.5) | −69.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.