| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 7.4 | 8.0 | 10.7 | 49.0 | +356.0% | |
| Cash & short-term investments | — | 7.4 | 8.0 | 10.7 | 49.0 | +356.0% | |
| Receivables | — | 1.6 | 28.4 | 114.7 | 370.8 | +223.3% | |
| Inventory | — | 46.5 | 41.7 | 149.6 | 252.4 | +68.7% | |
| Total current assets | — | 61.6 | 80.0 | 280.0 | 684.3 | +144.4% | |
| Property, plant & equipment | — | 0.8 | 0.9 | 4.1 | 64.6 | +1489.9% | |
| Total assets | 62.5 | 62.5 | 81.0 | 284.8 | 750.9 | +163.7% | |
| Payables | — | 51.3 | 63.2 | 73.0 | 115.0 | +57.4% | |
| Short-term debt | — | 5.8 | 2.3 | 132.0 | 101.1 | −23.4% | |
| Total current liabilities | — | 60.3 | 71.4 | 230.5 | 318.3 | +38.1% | |
| Long-term debt | — | 0.0 | 0.0 | 0.9 | 2.1 | +149.1% | |
| Total debt | 5.8 | 5.8 | 2.3 | 132.8 | 103.2 | −22.3% | |
| Net debt | — | (1.6) | (5.7) | 122.1 | 54.3 | −55.6% | |
| Total liabilities | — | 60.5 | 71.6 | 232.7 | 321.4 | +38.1% | |
| Total equity | — | 2.1 | 9.5 | 52.1 | 429.5 | +725.1% | |
| Retained earnings | — | 1.1 | 8.5 | 51.1 | 70.4 | +37.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.