| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.3 | 1.0 | 0.6 | 1.8 | +226.4% | |
| Cash & short-term investments | 0.3 | 0.4 | 0.8 | 2.9 | 4.7 | 1.8 | −61.0% | |
| Receivables | 1.2 | 1.7 | 4.3 | 4.7 | 4.9 | 4.0 | −18.5% | |
| Inventory | 0.2 | 0.5 | 0.6 | 0.9 | 1.1 | 5.9 | +452.8% | |
| Total current assets | 2.4 | 2.7 | 6.0 | 8.7 | 10.9 | 5.8 | −46.8% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −20.9% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14.9% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | — | |
| Total assets | 7.1 | 8.5 | 11.8 | 13.7 | 14.2 | 19.3 | +35.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +54.4% | |
| Short-term debt | 0.1 | 0.1 | 0.3 | 1.3 | 1.1 | 0.0 | −100.0% | |
| Total current liabilities | 0.1 | 0.1 | 0.3 | 1.5 | 1.3 | 0.1 | −95.4% | |
| Long-term debt | 1.1 | 2.4 | 1.4 | 0.7 | 0.6 | 2.0 | +253.5% | |
| Total debt | 1.2 | 2.5 | 1.7 | 2.0 | 1.7 | 2.0 | +23.4% | |
| Net debt | 1.1 | 2.4 | 1.5 | 1.1 | 1.1 | 0.2 | −81.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.3 | 2.6 | 2.0 | 2.4 | 2.0 | 5.9 | +193.9% | |
| Total equity | 5.8 | 5.9 | 9.8 | 11.0 | 11.9 | 13.1 | +9.4% | |
| Retained earnings | 2.9 | 3.1 | 5.8 | 6.7 | 7.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
