| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.6 | 1.0 | 1.4 | 1.6 | 1.6 | 1.3 | −20.1% | |
| Cost of revenue | 0.1 | 0.1 | 0.2 | 0.5 | 0.6 | 0.4 | 0.3 | −27.5% | |
| Gross profit | 0.4 | 0.4 | 0.7 | 0.9 | 1.0 | 1.2 | 1.0 | −17.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.1 | (5.2) | 0.3 | (0.1) | 0.6 | — | — | |
| Operating income | 0.2 | 0.3 | 6.0 | 0.7 | 1.1 | 0.6 | 0.4 | −41.4% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | (0.1) | 0.1 | 0.3 | 0.1 | 0.9 | 0.0 | −100.0% | |
| Other income / expense | (0.2) | (0.1) | (0.2) | 0.2 | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 5.7 | 0.8 | 1.1 | 0.6 | 0.4 | −41.2% | |
| Income tax | 0.0 | 0.0 | 1.8 | 0.2 | 0.2 | 0.2 | 0.1 | −37.0% | |
| Net income | 0.0 | 0.1 | 4.0 | 0.6 | 0.9 | 0.5 | 0.3 | −26.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.05 | 4.25 | 139.41 | 21.33 | 31.37 | 16.61 | 12.21 | −26.5% | |
| EPS, diluted (per share) | 1.05 | 4.25 | 139.14 | 21.14 | 31.12 | 16.46 | 12.12 | −26.4% | |
| EBITDA | 0.1 | 0.2 | 5.8 | 0.9 | 1.2 | 0.7 | 0.4 | −38.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 28,449,775 | 28,449,775 | 28,142,693 | 28,195,593 | 28,217,255 | 28,196,000 | — | — | |
| Weighted average diluted shares (shares) | 28,449,775 | 28,449,775 | 28,448,936 | 28,449,007 | 28,440,316 | 28,453,000 | — | — | |
| Gross margin | 72.7% | 75.7% | 75.8% | 63.0% | 64.6% | 75.8% | 78.0% | +2.2 pts | |
| Operating margin | 43.9% | 49.5% | 622.0% | 45.5% | 70.6% | 40.1% | 29.4% | −10.6 pts | |
| Net margin | 5.5% | 21.3% | 413.0% | 41.7% | 55.4% | 29.4% | 27.1% | −2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
