| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 19.3% | 26.7% | −3.7% | 39.2% | 33.0% | −6.3 pts | |
| Operating margin | — | −29.2% | 14.9% | −17.8% | 25.5% | 13.9% | −11.6 pts | |
| Net margin | −84.4% | −84.4% | 11.5% | −27.6% | 28.5% | 9.0% | −19.5 pts | |
| EBITDA margin | −23.5% | −23.5% | 30.4% | 23.7% | 36.1% | 19.1% | −17.0 pts | |
| Return on equity | — | 100.1% | 1,066.2% | 104.0% | 513.0% | 65.0% | −448.0 pts | |
| Return on assets | −198.9% | −198.9% | 18.0% | −30.7% | 67.4% | 15.2% | −52.2 pts | |
| Return on capital employed | — | 39.1% | 1,063.9% | −63.3% | 268.0% | 55.0% | −213.0 pts | |
| Debt / equity | — | −0.8× | 28.8× | −2.5× | 1.7× | 1.5× | −13.9% | |
| Debt / assets | 162.9% | 162.9% | 48.7% | 73.4% | 22.4% | 34.3% | +11.9 pts | |
| Interest coverage | 0.0× | −13.3× | 5.2× | −2.3× | 4.2× | 11.9× | +183.0% | |
| Current ratio | — | 0.1× | 0.2× | 0.2× | 0.8× | 0.5× | −32.2% | |
| Quick ratio | — | 0.1× | 0.2× | 0.1× | 0.7× | 0.4× | −38.2% | |
| Cash ratio | — | 0.0× | 0.0× | 0.1× | 0.2× | 0.0× | −83.8% | |
| Asset turnover | 2.4× | 2.4× | 1.6× | 1.1× | 2.4× | 1.7× | −28.6% | |
| Inventory turnover | — | 19.4× | 48.7× | 41.3× | 20.3× | 19.2× | −5.0% | |
| Receivables turnover | — | 24.7× | 176.8× | 45.6× | 159.0× | 72.9× | −54.2% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |