| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.1 | 0.2 | 0.3 | 0.1 | −83.4% | |
| Cash & short-term investments | — | 0.0 | 0.2 | 0.2 | 0.8 | 0.1 | −83.2% | |
| Receivables | — | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | +114.1% | |
| Inventory | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +13.9% | |
| Total current assets | — | 0.2 | 0.7 | 0.4 | 1.5 | 1.0 | −30.9% | |
| Property, plant & equipment | — | 0.2 | 2.2 | 3.2 | 0.9 | 0.7 | −21.2% | |
| Total assets | 0.6 | 0.6 | 3.1 | 4.0 | 2.5 | 3.4 | +37.5% | |
| Payables | — | 0.2 | 0.9 | 0.4 | 0.2 | 0.3 | +4.2% | |
| Short-term debt | — | 0.8 | 1.5 | 0.5 | 0.4 | 0.6 | +54.0% | |
| Total current liabilities | — | 1.6 | 3.0 | 2.7 | 1.9 | 2.0 | +2.0% | |
| Long-term debt | — | 0.1 | 0.0 | 2.4 | 0.2 | 0.6 | +229.7% | |
| Total debt | 0.9 | 0.9 | 1.5 | 2.9 | 0.6 | 1.2 | +110.5% | |
| Net debt | — | 0.9 | 1.3 | 2.8 | (0.3) | 1.0 | +483.0% | |
| Total liabilities | — | 1.7 | 3.0 | 5.2 | 2.2 | 2.6 | +21.3% | |
| Total equity | — | (1.1) | 0.1 | (1.2) | 0.3 | 0.8 | +144.7% | |
| Retained earnings | — | — | — | (1.8) | (0.1) | 0.4 | +369.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.