| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.1 | 0.5 | 0.3 | 0.2 | −27.2% | |
| Cash & short-term investments | 0.2 | 0.2 | 61.6 | 7.8 | 0.3 | 0.2 | −27.2% | |
| Receivables | 24.3 | 24.4 | 0.0 | 41.9 | 1.1 | 0.0 | −100.0% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Total current assets | 25.6 | 25.6 | 79.0 | 43.9 | 17.1 | 0.2 | −98.8% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | 31.4 | 58.9 | 0.0 | 7.3 | 6.2 | 17.7 | +187.3% | |
| Total assets | 72.7 | 100.3 | 94.8 | 67.0 | 51.3 | 35.3 | −31.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.6 | 1.1 | 1.0 | 46.7 | 0.5 | 0.0 | −100.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 1.0 | 0.0 | 1.0 | 0.0 | 0.0 | — | |
| Net debt | (0.2) | (0.2) | (0.1) | (0.5) | (0.3) | (0.2) | +27.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 58.9 | 61.6 | 46.9 | 46.7 | 58.2 | 42.2 | −27.6% | |
| Total equity | 13.9 | 38.7 | 47.9 | 20.3 | (6.9) | (6.9) | +0.8% | |
| Retained earnings | (151.7) | (154.2) | (160.2) | (185.8) | (202.5) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
