| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.4 | 1.0 | 0.6 | 2.5 | 2.2 | −13.0% | |
| Cost of revenue | 1.2 | 0.6 | 0.4 | 0.4 | 0.3 | 4.6 | 5.4 | +17.4% | |
| Gross profit | (1.2) | (0.5) | (0.1) | 0.6 | 0.3 | (2.1) | (3.3) | −52.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 1.7 | 2.0 | 2.1 | 1.8 | 1.8 | 0.7 | — | — | |
| Operating income | (2.9) | (2.5) | (2.1) | (1.2) | (1.4) | (2.8) | (4.0) | −42.2% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | 9.0 | (28.2) | (24.6) | (0.0) | — | — | |
| Pre-tax income | (3.0) | (2.5) | 6.9 | (29.4) | (26.1) | (2.8) | (4.0) | −42.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (3.0) | (2.5) | 6.9 | (29.4) | (26.1) | (2.8) | (4.0) | −42.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.05) | (0.05) | 0.12 | (0.53) | (0.47) | (0.05) | (0.07) | −44.6% | |
| EPS, diluted (per share) | (0.05) | (0.05) | 0.12 | (0.53) | (0.47) | (0.05) | (0.07) | −44.6% | |
| EBITDA | (2.9) | (2.5) | (2.1) | (1.2) | (26.1) | (2.8) | (4.0) | −42.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 55,304,340 | 55,304,340 | 55,304,340 | 55,304,340 | 55,432,000 | 56,260,000 | — | — | |
| Weighted average diluted shares (shares) | 55,304,340 | 55,304,340 | 55,304,340 | 55,304,340 | 55,432,000 | 56,260,000 | — | — | |
| Gross margin | −13,188.9% | −472.9% | −17.8% | 57.6% | 56.1% | −86.0% | −151.0% | −65.0 pts | |
| Operating margin | −32,577.8% | −2,323.4% | −590.5% | −116.0% | −230.5% | −113.5% | −185.5% | −72.0 pts | |
| Net margin | −33,166.7% | −2,325.2% | 1,919.8% | −2,832.2% | −4,208.9% | −113.5% | −185.5% | −72.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
