| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.5 | 2.7 | 1.8 | −31.6% | |
| Cash & short-term investments | — | 0.0 | 0.6 | 1.0 | 1.8 | +78.7% | |
| Receivables | — | 4.1 | 7.8 | 10.7 | 16.5 | +54.3% | |
| Inventory | — | 0.9 | 1.0 | 1.3 | 1.4 | +8.5% | |
| Total current assets | — | 7.9 | 11.0 | 15.6 | 21.2 | +36.1% | |
| Property, plant & equipment | — | 0.5 | 0.7 | 1.0 | 1.2 | +17.3% | |
| Goodwill & intangibles | — | 0.1 | 2.5 | 0.1 | 0.0 | −100.0% | |
| Long-term investments | — | 0.6 | 1.3 | 0.8 | 2.9 | +250.7% | |
| Total assets | 9.4 | 9.4 | 13.4 | 20.7 | 25.4 | +22.3% | |
| Payables | — | 2.3 | 3.4 | 4.4 | 8.8 | +98.3% | |
| Short-term debt | — | 0.0 | 0.0 | 1.2 | 3.5 | +189.2% | |
| Total current liabilities | — | 3.7 | 7.5 | 13.7 | 17.6 | +28.2% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.1 | 1.4 | 3.7 | +162.0% | |
| Net debt | — | 0.0 | (0.3) | (1.3) | 1.8 | +243.6% | |
| Deferred revenue | — | 0.0 | 0.0 | 0.0 | 4.7 | — | |
| Total liabilities | — | 3.8 | 7.8 | 14.1 | 17.9 | +27.1% | |
| Total equity | — | 5.6 | 5.7 | 6.7 | 7.5 | +12.2% | |
| Retained earnings | — | (0.0) | 0.0 | 0.2 | 0.5 | +154.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
