| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +380.1% | |
| Cash & short-term investments | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +246.5% | |
| Receivables | 0.1 | 0.4 | 0.4 | 0.6 | 0.7 | 0.7 | +0.8% | |
| Inventory | 0.0 | 0.2 | 0.4 | 0.5 | 0.6 | 0.9 | +54.4% | |
| Total current assets | 0.6 | 0.7 | 1.1 | 1.5 | 1.7 | 2.2 | +30.2% | |
| Property, plant & equipment | 0.2 | 0.3 | 0.4 | 0.7 | 1.2 | 1.9 | +56.9% | |
| Goodwill & intangibles | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | (0.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +58.3% | |
| Total assets | 0.9 | 1.1 | 1.5 | 2.2 | 2.9 | 4.1 | +41.3% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −52.5% | |
| Short-term debt | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | +142.1% | |
| Total current liabilities | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.6 | +25.8% | |
| Long-term debt | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | +2.7% | |
| Total debt | 0.0 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | +30.6% | |
| Net debt | 0.0 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | +33.8% | |
| Deferred revenue | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | +35.6% | |
| Total equity | 0.7 | 0.8 | 1.1 | 1.6 | 2.4 | 3.4 | +42.6% | |
| Retained earnings | 0.6 | 0.7 | 0.9 | 1.1 | 1.6 | 1.7 | +5.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
