| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.0 | 1.5 | 2.2 | 2.5 | 2.2 | 2.4 | +8.3% | |
| Cost of revenue | 0.4 | 0.5 | 0.6 | 0.9 | 0.6 | 1.4 | 1.4 | +6.4% | |
| Gross profit | 0.4 | 0.5 | 0.9 | 1.3 | 1.9 | 0.9 | 1.0 | +11.3% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.1 | 0.7 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.1 | 0.2 | 0.6 | 0.5 | 0.6 | 0.6 | +9.3% | |
| Operating income | 0.2 | 0.2 | 0.4 | 0.7 | 1.3 | 0.3 | 0.3 | +15.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +16.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.5) | (0.0) | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.4 | 0.7 | 0.8 | 0.2 | 0.3 | +13.9% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | +12.7% | |
| Net income | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 0.1 | 0.2 | +14.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.63 | 0.74 | 1.05 | 2.05 | 2.20 | 0.55 | 0.64 | +17.1% | |
| EPS, diluted (per share) | 0.63 | 0.74 | 1.05 | 2.03 | 2.19 | 0.54 | 0.64 | +19.3% | |
| EBITDA | 0.2 | 0.3 | 0.5 | 0.8 | 0.9 | 0.5 | 0.5 | +9.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 243,269,823 | 243,269,823 | 243,269,823 | 243,269,580 | 245,411,000 | 272,615,000 | — | — | |
| Weighted average diluted shares (shares) | 243,269,823 | 243,269,823 | 243,269,823 | 245,197,557 | 245,411,000 | 277,663,000 | — | — | |
| Gross margin | 49.5% | 48.6% | 59.1% | 59.0% | 74.3% | 38.9% | 39.9% | +1.1 pts | |
| Operating margin | 25.0% | 21.9% | 26.9% | 33.1% | 52.7% | 12.5% | 13.3% | +0.8 pts | |
| Net margin | 19.8% | 17.1% | 17.4% | 23.4% | 22.7% | 6.7% | 7.1% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
