| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.4 | 0.7 | 0.4 | 0.7 | 0.6 | 0.3 | −46.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +15.1% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.7) | (0.6) | (0.2) | 2.1 | (0.5) | 1.0 | +302.3% | |
| Operating cash flow | (0.3) | (0.2) | 0.1 | (0.3) | 0.3 | 1.4 | +357.9% | |
| Capital expenditure | (0.0) | 0.0 | (0.0) | (0.0) | (0.2) | (0.0) | +75.9% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.1) | 0.1 | (0.0) | 0.1 | (0.2) | (2.1) | −892.0% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.1 | 0.3 | (0.2) | 0.4 | (0.0) | 1.4 | +4078.6% | |
| Financing cash flow | 0.1 | 0.2 | (0.3) | 0.3 | (0.1) | 1.7 | +1268.2% | |
| Free cash flow | (0.3) | (0.2) | 0.1 | (0.3) | 0.1 | 1.4 | +852.1% | |
| Net change in cash | (0.3) | 0.1 | (0.2) | 0.0 | (0.0) | 4.9 | +12894.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
