| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 5.1 | +2406.3% | |
| Cash & short-term investments | 0.4 | 0.8 | 0.3 | 0.8 | 4.5 | 6.0 | +31.1% | |
| Receivables | 1.7 | 2.5 | 2.7 | 2.9 | 2.6 | 1.0 | −61.8% | |
| Inventory | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.3 | 5.4 | 4.9 | 7.5 | 7.1 | 6.1 | −14.6% | |
| Property, plant & equipment | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | +4.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −24.8% | |
| Long-term investments | (0.0) | (0.1) | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Total assets | 4.6 | 5.8 | 5.2 | 7.8 | 7.9 | 11.0 | +39.6% | |
| Payables | 1.6 | 2.4 | 1.8 | 3.0 | 2.7 | 3.8 | +39.7% | |
| Short-term debt | 0.6 | 0.8 | 0.6 | 0.7 | 0.7 | 0.0 | −100.0% | |
| Total current liabilities | 2.8 | 3.5 | 2.6 | 4.3 | 2.7 | 3.8 | +39.6% | |
| Long-term debt | 0.6 | 0.0 | 0.0 | 0.3 | 1.0 | 2.4 | +150.0% | |
| Total debt | 0.6 | 0.8 | 0.6 | 1.0 | 1.0 | 2.4 | +150.0% | |
| Net debt | 0.3 | 0.4 | 0.4 | 0.8 | 0.8 | (2.7) | −458.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.8 | 3.5 | 2.7 | 4.6 | 4.0 | 6.6 | +63.3% | |
| Total equity | 1.8 | 2.3 | 2.6 | 3.2 | 3.8 | 4.4 | +14.7% | |
| Retained earnings | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
