| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 2.0% | 2.0% | 5.0% | 10.6% | 12.4% | 15.9% | +3.5 pts | |
| Operating margin | — | 1.2% | 3.5% | 9.1% | 10.2% | 14.2% | +4.0 pts | |
| Net margin | 0.8% | 0.8% | 2.2% | 4.8% | 6.3% | 9.5% | +3.2 pts | |
| EBITDA margin | 1.3% | 1.3% | 3.7% | 9.5% | 10.7% | 14.6% | +3.8 pts | |
| Return on equity | — | 69.7% | 34.4% | 50.0% | 30.2% | 21.8% | −8.3 pts | |
| Return on assets | 3.1% | 3.1% | 4.2% | 8.4% | 10.5% | 11.7% | +1.3 pts | |
| Return on capital employed | — | 9.3% | 22.9% | 40.4% | 39.6% | 30.4% | −9.2 pts | |
| Debt / equity | — | 9.7× | 3.0× | 3.2× | 1.0× | 0.5× | −51.0% | |
| Debt / assets | 43.7% | 43.7% | 36.2% | 53.7% | 35.0% | 26.6% | −8.4 pts | |
| Interest coverage | 0.0× | 140.2× | 7.0× | 5.1× | 6.3× | 10.9× | +72.3% | |
| Current ratio | — | 1.8× | 1.2× | 1.3× | 1.5× | 2.1× | +40.1% | |
| Quick ratio | — | 1.4× | 1.0× | 0.7× | 0.9× | 1.1× | +22.7% | |
| Cash ratio | — | 0.0× | 0.0× | 0.0× | 0.2× | 0.1× | −50.6% | |
| Asset turnover | 3.8× | 3.8× | 1.9× | 1.8× | 1.7× | 1.2× | −25.9% | |
| Inventory turnover | — | 19.4× | 12.4× | 4.3× | 4.3× | 2.5× | −42.7% | |
| Receivables turnover | — | 5.3× | 2.8× | 4.4× | 4.5× | 3.3× | −26.1% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |