| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.8 | 1.1 | 1.6 | 2.3 | +38.5% | |
| Cost of revenue | — | 0.5 | 0.8 | 1.0 | 1.4 | 1.9 | +33.0% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +77.3% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +7.1% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +92.6% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +11.8% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +80.5% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +105.5% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +94.9% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +109.4% | |
| EPS, basic (per share) | 0.35 | 0.35 | 1.56 | 4.51 | 8.66 | 18.13 | +109.4% | |
| EPS, diluted (per share) | 0.35 | 0.35 | 1.56 | 4.51 | 8.66 | 18.13 | +109.4% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +87.9% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.3% | |
| Weighted average shares (shares) | — | 11,834,780 | 11,834,780 | 11,834,780 | 11,834,780 | 11,834,780 | +0.0% | |
| Weighted average diluted shares (shares) | — | 11,834,780 | 11,834,780 | 11,834,780 | 11,834,780 | 11,834,780 | +0.0% | |
| Gross margin | 2.0% | 2.0% | 5.0% | 10.6% | 12.4% | 15.9% | +3.5 pts | |
| Operating margin | — | 1.2% | 3.5% | 9.1% | 10.2% | 14.2% | +4.0 pts | |
| Net margin | 0.8% | 0.8% | 2.2% | 4.8% | 6.3% | 9.5% | +3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.