| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 6.3 | 6.9 | 14.1 | 20.1 | +42.5% | |
| Change in working capital | — | (42.4) | (101.0) | (218.1) | (182.9) | +16.1% | |
| Operating cash flow | — | (31.1) | (65.2) | (125.8) | (28.9) | +77.0% | |
| Capital expenditure | — | (2.3) | (25.8) | (45.4) | (16.0) | +64.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (33.4) | (33.4) | (91.1) | (170.2) | (44.9) | +73.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.