| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.1 | 2.1 | 2.4 | 2.7 | +10.8% | |
| Cost of revenue | — | 1.1 | 2.0 | 2.2 | 2.4 | +7.5% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +42.4% | |
| Operating expenses | — | 0.0 | 0.0 | 0.1 | 0.1 | +3.0% | |
| Operating income | — | 0.0 | 0.1 | 0.2 | 0.3 | +57.2% | |
| Interest expense | — | 0.0 | 0.0 | 0.1 | 0.1 | +18.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +51.2% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.2 | +78.8% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +73.9% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +80.5% | |
| EPS, basic (per share) | 0.34 | 0.34 | 1.54 | 4.16 | 7.50 | +80.5% | |
| EPS, diluted (per share) | 0.34 | 0.34 | 1.54 | 4.16 | 7.50 | +80.5% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +56.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +42.5% | |
| Weighted average shares (shares) | — | 18,700,000 | 18,700,000 | 18,700,000 | 18,700,000 | +0.0% | |
| Weighted average diluted shares (shares) | — | 18,700,000 | 18,700,000 | 18,700,000 | 18,700,000 | +0.0% | |
| Gross margin | 5.2% | 5.2% | 5.1% | 9.4% | 12.1% | +2.7 pts | |
| Operating margin | — | 3.7% | 3.9% | 6.9% | 9.7% | +2.9 pts | |
| Net margin | 0.6% | 0.6% | 1.4% | 3.2% | 5.2% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
