| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 6.8 | 6.8 | 8.8 | 11.6 | 15.1 | +29.5% | |
| Cost of revenue | — | 6.1 | 6.8 | 7.1 | 8.0 | +12.6% | |
| Gross profit | 0.7 | 0.7 | 2.0 | 4.5 | 7.0 | +56.4% | |
| Research & development | — | 1.8 | 2.9 | 3.0 | 0.0 | −100.0% | |
| Operating expenses | — | 4.2 | 4.7 | 5.5 | 6.6 | +20.7% | |
| Operating income | — | (3.5) | (2.7) | (1.0) | 0.4 | +140.4% | |
| Interest expense | — | 0.0 | 0.1 | 0.0 | 0.1 | +26.8% | |
| Interest income | — | 0.2 | 0.5 | 0.5 | 0.4 | −17.5% | |
| Pre-tax income | — | (3.1) | (2.4) | (0.5) | 0.9 | +269.3% | |
| Income tax | — | 0.1 | 0.1 | 0.2 | 0.2 | −9.3% | |
| Net income | (3.2) | (3.2) | (2.5) | (0.7) | 0.7 | +204.3% | |
| EPS, basic (per share) | (16.58) | (16.58) | (12.65) | (3.55) | 3.44 | +196.9% | |
| EPS, diluted (per share) | (16.58) | (16.58) | (12.65) | (3.55) | 3.43 | +196.6% | |
| EBITDA | (3.4) | (3.4) | (2.5) | (0.8) | 0.6 | +174.8% | |
| Depreciation & amortization | — | 0.1 | 0.2 | 0.2 | 0.2 | +27.6% | |
| Weighted average shares (shares) | — | 193,735,066 | 193,735,066 | 193,735,066 | 208,508,870 | +7.6% | |
| Weighted average diluted shares (shares) | — | 193,735,066 | 193,735,066 | 193,735,066 | 209,224,232 | +8.0% | |
| Gross margin | 10.4% | 10.4% | 22.5% | 38.6% | 46.6% | +8.0 pts | |
| Operating margin | — | −51.1% | −30.7% | −8.6% | 2.7% | +11.2 pts | |
| Net margin | −47.2% | −47.2% | −27.9% | −5.9% | 4.8% | +10.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
