| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 7.4 | 1.1 | 1.1 | 2.8 | +149.0% | |
| Cash & short-term investments | — | 10.0 | 8.4 | 8.9 | 16.6 | +86.9% | |
| Receivables | — | 2.0 | 2.6 | 3.0 | 4.1 | +36.8% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | −69.4% | |
| Total current assets | — | 12.7 | 11.5 | 12.7 | 21.7 | +70.6% | |
| Property, plant & equipment | — | 0.4 | 0.5 | 0.5 | 0.5 | +13.0% | |
| Total assets | 14.1 | 14.1 | 13.1 | 14.2 | 23.5 | +65.1% | |
| Payables | — | 1.4 | 1.8 | 2.0 | 2.3 | +17.2% | |
| Short-term debt | — | 0.0 | 0.0 | 0.1 | 0.1 | +51.9% | |
| Total current liabilities | — | 6.7 | 3.6 | 8.6 | 5.5 | −36.2% | |
| Long-term debt | — | 0.2 | 0.3 | 0.3 | 0.2 | −29.6% | |
| Total debt | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | −14.4% | |
| Net debt | — | (9.8) | (8.1) | (8.5) | (16.3) | −91.2% | |
| Total liabilities | — | 7.6 | 8.1 | 9.2 | 6.0 | −34.9% | |
| Total equity | — | 6.4 | 5.0 | 5.1 | 17.6 | +244.8% | |
| Retained earnings | — | (19.7) | (22.1) | (22.8) | (22.2) | +2.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.